Real Estate Investment ROI Calculator
Understand where your real estate returns actually come from - cash flow, appreciation, mortgage paydown, and eventual sale proceeds. Estimated return based on the assumptions you enter, not a guarantee.
Calculate My Investment ROI →Calculate Your Real Estate Investment ROI
Results update instantly as you change any input - no account needed.
% of price
Taxes, insurance, HOA, management, maintenance and reserves combined. Switch to Advanced to break these out separately.
Your Investment Return
Where Your Return Comes From
Less $64,292 in selling costs and acquisition costs (see breakdown below).
Cumulative Cash Flow−$11,833
Sum of every modeled year's net cash flow (NOI − debt service − CapEx reserve) over the holding period.
Appreciation$63,710
Property value at exit − purchase price.
Mortgage Principal Paydown$20,445
Original loan amount − remaining loan balance at exit.
Selling Costs−$32,460
Projected sale price × selling cost %, deducted from proceeds.
Acquisition Costs−$20,000
Closing costs + loan fees/points + initial repairs + other initial investment.
Your Investment Over Time
Projected Annual Cash Flow
Break-Even Analysis
Scenario Analysis
Educational sensitivity analysis, not predictions.
| Assumption / Metric | Conservative | Base | Higher Growth |
|---|---|---|---|
| Appreciation / Rent Growth / Vacancy | 1.5% / 1.5% / 7% | 3% / 3% / 5% | 5% / 5% / 4% |
| Monthly Cash Flow (Yr 1) | -$412 | -$366 | -$343 |
| Cash-on-Cash Return | -4.9% | -4.4% | -4.1% |
| Total ROI | -25.9% | 19.9% | 81.1% |
| Estimated IRR | -5.2% | 3.5% | 12.4% |
| Exit Equity | $131,358 | $164,155 | $210,957 |
These are sensitivity scenarios, not predictions. Every other assumption (purchase price, rent, financing) stays exactly what you entered above.
Sensitivity Analysis
Rent Sensitivity
| Scenario | Cash Flow | Cash-on-Cash |
|---|---|---|
| −10% Rent | -$585/mo | -7.0% |
| Current Rent | -$366/mo | -4.4% |
| +10% Rent | -$148/mo | -1.8% |
Appreciation Sensitivity
| Scenario | Cash Flow | Cash-on-Cash |
|---|---|---|
| 0% Appreciation | -$366/mo | -4.4% |
| 2% Appreciation | -$366/mo | -4.4% |
| 4% Appreciation | -$366/mo | -4.4% |
| 6% Appreciation | -$366/mo | -4.4% |
Vacancy Sensitivity
| Scenario | Cash Flow | Cash-on-Cash |
|---|---|---|
| 3% Vacancy | -$320/mo | -3.8% |
| 5% Vacancy | -$366/mo | -4.4% |
| 8% Vacancy | -$435/mo | -5.2% |
| 10% Vacancy | -$481/mo | -5.8% |
Purchase Price & Rate Sliders
Financing vs. All Cash
| Metric | Financed | All Cash |
|---|---|---|
| Initial Cash Required | $100,000 | $420,000 |
| Annual Cash Flow | -$4,397 | $19,874 |
| Cap Rate | 5.4% | 5.4% |
| Cash-on-Cash Return | -4.4% | 4.7% |
| Total ROI | 19.9% | 28.8% |
| Estimated IRR | 3.5% | 5.7% |
Leverage (financing) can amplify both gains and losses - a financed purchase typically requires far less upfront cash, but a smaller cap rate advantage over all-cash because of interest cost, and more exposure if cash flow turns negative.
What If I Paid Less?
Analyze This Property More Deeply
Want to go beyond assumptions? Analyze the property's value, comparable sales, estimated rent, risks, operating costs, neighborhood and investment potential.
Get Full Investment Analysis →Educational Use Only: Reaixo provides estimates and scenario calculations for informational and educational purposes. Reaixo is not acting as a real-estate broker, appraiser, lender, contractor, financial advisor, accountant, tax advisor, or investment advisor. ARV, repair costs, financing costs, selling expenses, rents and investment performance can vary materially. The 70% rule is a simplified heuristic and is not appropriate for every property, market, investor, or transaction. Calculator results are not an appraisal, investment recommendation, offer recommendation, or guarantee of profit.
What Is ROI in Real Estate?
Short answer: ROI measures investment profit relative to capital invested - ROI = Net Investment Profit ÷ Total Investment Cost × 100. For real estate, that profit comes from several distinct sources: rental cash flow, property appreciation, mortgage principal repayment, tax effects, and sale proceeds. A single formula can tell you the ratio, but it can't tell you where the return actually came from - that's what this calculator's "Where Your Return Comes From" breakdown is for.
How do you calculate ROI on real estate?
Short answer: Total Profit (cumulative cash flow + appreciation + mortgage principal paydown − selling costs − acquisition costs) ÷ Total Cash Invested × 100. This calculator runs that exact formula using the assumptions you enter, then separately calculates an IRR that also accounts for when each cash flow happened over your holding period - two years of cash flow followed by a sale is not the same as five years of cash flow followed by a sale, even if the total dollar profit is identical.
What expenses should be included in real estate ROI?
Short answer: Four categories - acquisition, operating, financing, and exit costs. Leaving any one out overstates your real return.
- Down payment
- Closing costs
- Loan points
- Inspection
- Initial renovation
- Taxes
- Insurance
- HOA
- Repairs
- Maintenance
- Management
- Utilities
- Vacancy
- Mortgage interest
- Loan fees
- Selling costs
- Transfer taxes
- Settlement expenses
ROI vs. Cap Rate vs. Cash-on-Cash vs. IRR
| Metric | What It Measures |
|---|---|
| Cap Rate | The property's operating return (NOI ÷ purchase price), independent of financing. |
| Cash-on-Cash | Annual cash flow relative to the actual cash you invested. |
| Total ROI | Total profit (cash flow + appreciation + principal paydown, minus costs) over the whole holding period, relative to cash invested. |
| IRR | An annualized return that accounts for when each cash flow happened, not just the total. |
What is a good ROI for real estate?
Short answer: There is no single number that's objectively "good" - it depends on your financing, risk tolerance, property type, market, holding period, liquidity needs, and what else you could do with the same capital. Compare the projected return above against your own required return (the optional "Your Target Annual Return" field), your financing cost, and alternative uses of capital, rather than a generic benchmark.
How does financing change your ROI?
Financing reduces the cash you need upfront, which can raise cash-on-cash return and total ROI through leverage - but it adds interest cost, which can reduce or even turn cash flow negative. Leverage amplifies both gains and losses; the Financing vs. All Cash comparison above shows this trade-off using your own numbers.
How does vacancy affect investment returns?
Vacancy reduces effective rental income directly, which reduces NOI, cash flow, cap rate, and cash-on-cash return, and raises both your break-even rent and break-even occupancy. The Vacancy Sensitivity table above shows how much your specific numbers move at 3%, 5%, 8%, and 10% vacancy.
Real Estate ROI Example
Using a $400,000 purchase with $80,000 down and $20,000 in closing costs and initial repairs, total cash invested is $100,000. Over a 5-year hold, modeled cumulative cash flow is -$11,833 and net sale proceeds are $131,695, for a total profit of $19,862 - a 19.9% total ROI, or an estimated 3.5% annualized return (IRR). These figures are generated live by the same calculator above, using fixed example inputs - they will match exactly if you enter the same numbers.
Frequently Asked Questions
How do you calculate ROI on real estate?
Start with Net Investment Profit ÷ Total Investment Cost × 100, but for real estate that profit needs to include rental cash flow, appreciation, and mortgage principal paydown together - not just the price change. This calculator adds all three (minus selling and acquisition costs) to get Total ROI, and separately calculates an IRR that accounts for when each cash flow actually happened.
What expenses should be included in real estate ROI?
Acquisition costs (down payment, closing costs, loan points, inspection, initial renovation), operating costs (taxes, insurance, HOA, repairs, maintenance, management, utilities, vacancy), financing costs (mortgage interest, loan fees), and exit costs (selling costs, transfer taxes, settlement expenses). Leaving any category out overstates your real return.
Does mortgage principal count toward ROI?
Mortgage principal payments are not rental cash flow - they reduce your loan balance and build equity instead. This calculator tracks principal paydown as its own line in the return breakdown, separate from cash flow, so it is counted once (at sale, as part of equity) rather than twice.
Is appreciation included in ROI?
Yes, but only as a projection based on the appreciation rate you enter - never as a guarantee. Real appreciation is only "realized" when you actually sell. This calculator shows appreciation as its own line in the return breakdown so you can see how much of your projected return depends on it.
What is a good ROI for real estate investments?
There is no single universal number - a "good" ROI depends on your financing, risk tolerance, property type, market, holding period, liquidity needs, and what else you could do with the same capital. Compare the projected return this calculator shows against your own target return (see the optional "Your Target Annual Return" field) rather than a generic benchmark.
What is the difference between ROI, cash-on-cash return, and cap rate?
Cap rate measures the property's operating return (NOI ÷ purchase price) independent of financing. Cash-on-cash measures annual cash flow relative to the actual cash you invested. Total ROI measures your total profit (cash flow + appreciation + principal paydown, minus costs) over the whole holding period relative to your cash invested. IRR is an annualized version of ROI that accounts for when each cash flow happened, not just the total.
Does mortgage financing affect real estate ROI?
Significantly. Financing reduces the cash you need upfront, which can raise cash-on-cash return and total ROI (leverage), but it also adds interest cost, which can reduce or even turn cash flow negative. The Leveraged vs. All-Cash comparison below shows this trade-off directly for your own numbers.
How does vacancy affect real estate ROI?
Vacancy reduces your effective rental income directly, which reduces NOI, cash flow, cap rate, and cash-on-cash return. It also raises your break-even rent and break-even occupancy - the Vacancy Sensitivity table shows exactly how much your numbers move at 3%, 5%, 8%, and 10% vacancy.
Should ROI include selling costs?
Yes - leaving out selling costs (commissions, transfer taxes, closing costs at sale) overstates your realized profit. This calculator always deducts projected selling costs from net sale proceeds before calculating total ROI.
What happens to ROI if rents or expenses change?
Use the Rent Sensitivity and the Advanced "Annual Rent Growth"/"Annual Expense Growth" assumptions to see how changes compound over your holding period - small differences in growth rates can meaningfully change total ROI and IRR over a 5-10 year hold.
Related Investing Tools
Investment Property Cash Flow
Full cash flow, NOI, cap rate, cash-on-cash and DSCR with stress tests and scenarios.
Analyze Cash Flow →Investment Timing
Should you invest now or wait? Compare buying today with 6- and 12-month wait scenarios.
Analyze Timing →Investment Analysis Tools Guide
Which calculator answers which question - with a quick analysis and scenario table.
Compare Tools →Rental Property Cash Flow
Estimate monthly income after expenses and financing.
Estimate Cash Flow →Cap Rate
Compare NOI relative to property value.
Calculate Cap Rate →Cash-on-Cash Return
See annual cash flow relative to the cash you actually invested.
Calculate Return →Fix-and-Flip
Estimate potential profit on a rehab-and-resell project.
Estimate Flip Profit →Remodel Cost
Build a whole-house renovation scope and get a real cost range.
Estimate Remodel Cost →Maximum Allowable Offer
Quick 70%-rule screening price for a flip candidate.
Calculate Max Offer →Related Reports
Learn More
Helpful Resources
Educational Use Only: Reaixo provides estimates and scenario calculations for informational and educational purposes. Reaixo is not acting as a real-estate broker, appraiser, lender, contractor, financial advisor, accountant, tax advisor, or investment advisor. ARV, repair costs, financing costs, selling expenses, rents and investment performance can vary materially. The 70% rule is a simplified heuristic and is not appropriate for every property, market, investor, or transaction. Calculator results are not an appraisal, investment recommendation, offer recommendation, or guarantee of profit.