INVESTOR CALCULATOR

Real Estate Investment ROI Calculator

Understand where your real estate returns actually come from - cash flow, appreciation, mortgage paydown, and eventual sale proceeds. Estimated return based on the assumptions you enter, not a guarantee.

Calculate My Investment ROI →

Calculate Your Real Estate Investment ROI

Results update instantly as you change any input - no account needed.

% of price

Taxes, insurance, HOA, management, maintenance and reserves combined. Switch to Advanced to break these out separately.

Your Investment Return

Total ROI
19.9%
Est. IRR
3.5%
Cash-on-Cash
-4.4%
Cap Rate
5.4%
Monthly Cash Flow-$366
Annual Cash Flow-$4,397
Total Cash Invested$100,000
Est. Equity at Exit$164,155

Where Your Return Comes From

Appreciation$63,710 (76%)
Mortgage Principal Paydown$20,445 (24%)

Less $64,292 in selling costs and acquisition costs (see breakdown below).

Cumulative Cash Flow−$11,833

Sum of every modeled year's net cash flow (NOI − debt service − CapEx reserve) over the holding period.

Appreciation$63,710

Property value at exit − purchase price.

Mortgage Principal Paydown$20,445

Original loan amount − remaining loan balance at exit.

Selling Costs−$32,460

Projected sale price × selling cost %, deducted from proceeds.

Acquisition Costs−$20,000

Closing costs + loan fees/points + initial repairs + other initial investment.

Net Projected Gain$19,862

Your Investment Over Time

Property Value
Mortgage Balance
$0$125,202$250,403$375,605$500,806Yr 1Yr 2Yr 3Yr 4Yr 5

Projected Annual Cash Flow

NOI
Debt Service
Net Cash Flow
-$4,123$3,832$11,788$19,744$27,699Yr 1Yr 2Yr 3Yr 4Yr 5

Break-Even Analysis

Break-Even Monthly Rent
$3,270
Expected rent $2,800 — shortfall of $470/mo
Break-Even Occupancy
103.3%

Scenario Analysis

Educational sensitivity analysis, not predictions.

Assumption / MetricConservativeBaseHigher Growth
Appreciation / Rent Growth / Vacancy1.5% / 1.5% / 7%3% / 3% / 5%5% / 5% / 4%
Monthly Cash Flow (Yr 1)-$412-$366-$343
Cash-on-Cash Return-4.9%-4.4%-4.1%
Total ROI-25.9%19.9%81.1%
Estimated IRR-5.2%3.5%12.4%
Exit Equity$131,358$164,155$210,957

These are sensitivity scenarios, not predictions. Every other assumption (purchase price, rent, financing) stays exactly what you entered above.

Sensitivity Analysis

Rent Sensitivity

ScenarioCash FlowCash-on-Cash
−10% Rent-$585/mo-7.0%
Current Rent-$366/mo-4.4%
+10% Rent-$148/mo-1.8%

Appreciation Sensitivity

ScenarioCash FlowCash-on-Cash
0% Appreciation-$366/mo-4.4%
2% Appreciation-$366/mo-4.4%
4% Appreciation-$366/mo-4.4%
6% Appreciation-$366/mo-4.4%

Vacancy Sensitivity

ScenarioCash FlowCash-on-Cash
3% Vacancy-$320/mo-3.8%
5% Vacancy-$366/mo-4.4%
8% Vacancy-$435/mo-5.2%
10% Vacancy-$481/mo-5.8%

Purchase Price & Rate Sliders

Cash Flow
-$366/mo
Cap Rate
5.4%
Cash-on-Cash
-4.4%
Total ROI
19.9%

Financing vs. All Cash

MetricFinancedAll Cash
Initial Cash Required$100,000$420,000
Annual Cash Flow-$4,397$19,874
Cap Rate5.4%5.4%
Cash-on-Cash Return-4.4%4.7%
Total ROI19.9%28.8%
Estimated IRR3.5%5.7%

Leverage (financing) can amplify both gains and losses - a financed purchase typically requires far less upfront cash, but a smaller cap rate advantage over all-cash because of interest cost, and more exposure if cash flow turns negative.

What If I Paid Less?

Current Price
$400,000
Cash Flow: -$366/mo
Cap Rate: 5.4%
Total ROI: 19.9%
5% Below
$380,000
Cash Flow: -$265/mo
Cap Rate: 5.7%
Total ROI: 24.3%
10% Below
$360,000
Cash Flow: -$164/mo
Cap Rate: 6.0%
Total ROI: 29.2%
Analyze Your Offer Price →

Analyze This Property More Deeply

Want to go beyond assumptions? Analyze the property's value, comparable sales, estimated rent, risks, operating costs, neighborhood and investment potential.

Get Full Investment Analysis →

Educational Use Only: Reaixo provides estimates and scenario calculations for informational and educational purposes. Reaixo is not acting as a real-estate broker, appraiser, lender, contractor, financial advisor, accountant, tax advisor, or investment advisor. ARV, repair costs, financing costs, selling expenses, rents and investment performance can vary materially. The 70% rule is a simplified heuristic and is not appropriate for every property, market, investor, or transaction. Calculator results are not an appraisal, investment recommendation, offer recommendation, or guarantee of profit.

What Is ROI in Real Estate?

Short answer: ROI measures investment profit relative to capital invested - ROI = Net Investment Profit ÷ Total Investment Cost × 100. For real estate, that profit comes from several distinct sources: rental cash flow, property appreciation, mortgage principal repayment, tax effects, and sale proceeds. A single formula can tell you the ratio, but it can't tell you where the return actually came from - that's what this calculator's "Where Your Return Comes From" breakdown is for.

How do you calculate ROI on real estate?

Short answer: Total Profit (cumulative cash flow + appreciation + mortgage principal paydown − selling costs − acquisition costs) ÷ Total Cash Invested × 100. This calculator runs that exact formula using the assumptions you enter, then separately calculates an IRR that also accounts for when each cash flow happened over your holding period - two years of cash flow followed by a sale is not the same as five years of cash flow followed by a sale, even if the total dollar profit is identical.

What expenses should be included in real estate ROI?

Short answer: Four categories - acquisition, operating, financing, and exit costs. Leaving any one out overstates your real return.

Acquisition Costs
  • Down payment
  • Closing costs
  • Loan points
  • Inspection
  • Initial renovation
Operating Costs
  • Taxes
  • Insurance
  • HOA
  • Repairs
  • Maintenance
  • Management
  • Utilities
  • Vacancy
Financing Costs
  • Mortgage interest
  • Loan fees
Exit Costs
  • Selling costs
  • Transfer taxes
  • Settlement expenses

ROI vs. Cap Rate vs. Cash-on-Cash vs. IRR

MetricWhat It Measures
Cap RateThe property's operating return (NOI ÷ purchase price), independent of financing.
Cash-on-CashAnnual cash flow relative to the actual cash you invested.
Total ROITotal profit (cash flow + appreciation + principal paydown, minus costs) over the whole holding period, relative to cash invested.
IRRAn annualized return that accounts for when each cash flow happened, not just the total.

What is a good ROI for real estate?

Short answer: There is no single number that's objectively "good" - it depends on your financing, risk tolerance, property type, market, holding period, liquidity needs, and what else you could do with the same capital. Compare the projected return above against your own required return (the optional "Your Target Annual Return" field), your financing cost, and alternative uses of capital, rather than a generic benchmark.

How does financing change your ROI?

Financing reduces the cash you need upfront, which can raise cash-on-cash return and total ROI through leverage - but it adds interest cost, which can reduce or even turn cash flow negative. Leverage amplifies both gains and losses; the Financing vs. All Cash comparison above shows this trade-off using your own numbers.

How does vacancy affect investment returns?

Vacancy reduces effective rental income directly, which reduces NOI, cash flow, cap rate, and cash-on-cash return, and raises both your break-even rent and break-even occupancy. The Vacancy Sensitivity table above shows how much your specific numbers move at 3%, 5%, 8%, and 10% vacancy.

Real Estate ROI Example

Using a $400,000 purchase with $80,000 down and $20,000 in closing costs and initial repairs, total cash invested is $100,000. Over a 5-year hold, modeled cumulative cash flow is -$11,833 and net sale proceeds are $131,695, for a total profit of $19,862 - a 19.9% total ROI, or an estimated 3.5% annualized return (IRR). These figures are generated live by the same calculator above, using fixed example inputs - they will match exactly if you enter the same numbers.

Frequently Asked Questions

How do you calculate ROI on real estate?

Start with Net Investment Profit ÷ Total Investment Cost × 100, but for real estate that profit needs to include rental cash flow, appreciation, and mortgage principal paydown together - not just the price change. This calculator adds all three (minus selling and acquisition costs) to get Total ROI, and separately calculates an IRR that accounts for when each cash flow actually happened.

What expenses should be included in real estate ROI?

Acquisition costs (down payment, closing costs, loan points, inspection, initial renovation), operating costs (taxes, insurance, HOA, repairs, maintenance, management, utilities, vacancy), financing costs (mortgage interest, loan fees), and exit costs (selling costs, transfer taxes, settlement expenses). Leaving any category out overstates your real return.

Does mortgage principal count toward ROI?

Mortgage principal payments are not rental cash flow - they reduce your loan balance and build equity instead. This calculator tracks principal paydown as its own line in the return breakdown, separate from cash flow, so it is counted once (at sale, as part of equity) rather than twice.

Is appreciation included in ROI?

Yes, but only as a projection based on the appreciation rate you enter - never as a guarantee. Real appreciation is only "realized" when you actually sell. This calculator shows appreciation as its own line in the return breakdown so you can see how much of your projected return depends on it.

What is a good ROI for real estate investments?

There is no single universal number - a "good" ROI depends on your financing, risk tolerance, property type, market, holding period, liquidity needs, and what else you could do with the same capital. Compare the projected return this calculator shows against your own target return (see the optional "Your Target Annual Return" field) rather than a generic benchmark.

What is the difference between ROI, cash-on-cash return, and cap rate?

Cap rate measures the property's operating return (NOI ÷ purchase price) independent of financing. Cash-on-cash measures annual cash flow relative to the actual cash you invested. Total ROI measures your total profit (cash flow + appreciation + principal paydown, minus costs) over the whole holding period relative to your cash invested. IRR is an annualized version of ROI that accounts for when each cash flow happened, not just the total.

Does mortgage financing affect real estate ROI?

Significantly. Financing reduces the cash you need upfront, which can raise cash-on-cash return and total ROI (leverage), but it also adds interest cost, which can reduce or even turn cash flow negative. The Leveraged vs. All-Cash comparison below shows this trade-off directly for your own numbers.

How does vacancy affect real estate ROI?

Vacancy reduces your effective rental income directly, which reduces NOI, cash flow, cap rate, and cash-on-cash return. It also raises your break-even rent and break-even occupancy - the Vacancy Sensitivity table shows exactly how much your numbers move at 3%, 5%, 8%, and 10% vacancy.

Should ROI include selling costs?

Yes - leaving out selling costs (commissions, transfer taxes, closing costs at sale) overstates your realized profit. This calculator always deducts projected selling costs from net sale proceeds before calculating total ROI.

What happens to ROI if rents or expenses change?

Use the Rent Sensitivity and the Advanced "Annual Rent Growth"/"Annual Expense Growth" assumptions to see how changes compound over your holding period - small differences in growth rates can meaningfully change total ROI and IRR over a 5-10 year hold.

Related Investing Tools

Investment Property Cash Flow

Full cash flow, NOI, cap rate, cash-on-cash and DSCR with stress tests and scenarios.

Analyze Cash Flow →

Investment Timing

Should you invest now or wait? Compare buying today with 6- and 12-month wait scenarios.

Analyze Timing →

Investment Analysis Tools Guide

Which calculator answers which question - with a quick analysis and scenario table.

Compare Tools →

Rental Property Cash Flow

Estimate monthly income after expenses and financing.

Estimate Cash Flow →

Cap Rate

Compare NOI relative to property value.

Calculate Cap Rate →

Cash-on-Cash Return

See annual cash flow relative to the cash you actually invested.

Calculate Return →

Fix-and-Flip

Estimate potential profit on a rehab-and-resell project.

Estimate Flip Profit →

Remodel Cost

Build a whole-house renovation scope and get a real cost range.

Estimate Remodel Cost →

Maximum Allowable Offer

Quick 70%-rule screening price for a flip candidate.

Calculate Max Offer →

Educational Use Only: Reaixo provides estimates and scenario calculations for informational and educational purposes. Reaixo is not acting as a real-estate broker, appraiser, lender, contractor, financial advisor, accountant, tax advisor, or investment advisor. ARV, repair costs, financing costs, selling expenses, rents and investment performance can vary materially. The 70% rule is a simplified heuristic and is not appropriate for every property, market, investor, or transaction. Calculator results are not an appraisal, investment recommendation, offer recommendation, or guarantee of profit.